Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 240K | 210K | 180K | 180K |
| Gross profit | -240K | -210K | -180K | -180K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.9M | 774K | 1.3M | 927K |
| Other operating expenses | -342K | 304K | 242K | 231K |
| Operating income | -2.0M | -1.5M | -1.9M | -1.5M |
| Non operating interest income | ||||
| Income | 5.4M | 5.7M | 479K | 0 |
| Expense | 25K | 0 | 16K | 9K |
| Other income expense | — | — | — | — |
| Pretax income | 3.3M | 4.2M | -1.7M | -1.7M |
| Tax provision | 1.0M | 0 | 0 | 0 |
| Net income | 2.3M | 4.2M | -1.7M | -1.7M |
| Basic EPS | 0.2 | 0.5 | -0.3 | -0.3 |
| Diluted EPS | 0.2 | 0.2 | -0.3 | -0.3 |
| Basic average shares | 13.5M | 8.8M | 6.3M | 6.3M |
| Diluted average shares | 13.5M | 8.8M | 6.3M | 6.3M |
| EBITDA | 3.4M | 4.3M | -1.4M | -1.4M |
| Net income from continuing op. | 3.3M | 4.2M | -1.7M | -1.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.