Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 490.2M | 514.2M | 279.0M | 484.0M |
| Net income | 296.7M | 299.7M | 198.0M | 499.9M |
| Depreciation | 203.9M | 208.7M | 205.8M | 202.6M |
| Deferred taxes | -32.4M | -16.1M | 7.5M | 5.1M |
| StockBased compensation | 100.7M | 43.8M | 37.8M | 30.9M |
| Other non cash items | 3.0M | 2.6M | 2.3M | 2.2M |
| Accounts receivable | -95.8M | 1.2M | -52.2M | 23.1M |
| Accounts payable | -16.8M | -6.4M | -48.0M | 53.4M |
| Other assets liabilities | 31.0M | -19.3M | -72.2M | -333.3M |
| Investing activities | -231.0M | -268.5M | -226.3M | -256.6M |
| Capital expenditures | -222.2M | -229.2M | -190.4M | -180.5M |
| Net intangibles | — | — | — | — |
| Net acquisitions | -13.1M | -39.4M | -44.3M | -102.9M |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | 4.3M | 163K | 8.3M | 26.8M |
| Financing activities | -315.6M | -329.2M | -45.3M | -647.4M |
| Long term debt issuance | 4.3B | 3.0B | 1.1B | 193.0M |
| Long term debt payments | -4.8B | -3.2B | -881.0M | -39.7M |
| Short term debt issuance | -4.5M | -1.7M | -10.4M | 42.4M |
| Common stock issuance | 511.2M | — | — | — |
| Common stock repurchase | -37.9M | -12.8M | -195.5M | -79.5M |
| Common dividends | -64.6M | -63.9M | -64.6M | -50.6M |
| Other financing charges | -226.4M | -46.9M | -39.5M | -713.0M |
| End cash position | 59.7M | 84.0M | 97.9M | 74.3M |
| Income tax paid | 133.2M | 88.5M | 32.3M | 181.2M |
| Interest paid | 256.2M | 272.3M | 183.5M | 132.2M |
| Free cash flow | 295.7M | 352.9M | 94.5M | 220.7M |