Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | -43.8M | -45.0M | -42.4M | -44.0M |
Net income | -107.8M | -51.6M | -49.7M | -50.6M |
Depreciation | 192.8K | 191.1K | 189.4K | 193.6K |
Deferred taxes | 38.5M | -1.4M | -1.9M | -1.3M |
StockBased compensation | 10.6M | 9.4M | 9.0M | 9.4M |
Other non cash items | 585.2K | 587.8K | 592.9K | 570.6K |
Accounts receivable | 0 | 0 | 0 | 0 |
Accounts payable | -7.5M | 779.7K | 1.7M | -1.0M |
Other assets liabilities | 21.7M | -2.9M | -2.4M | -1.4M |
Investing activities | -73.7K | -36.0K | -36.8K | -7.7K |
Capital expenditures | -73.7K | -36.0K | -36.8K | -7.7K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -63.4K | -41.1K | -49.7K | -80.5K |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 0 | 0 |
Common stock repurchase | -63.4K | -41.1K | -49.7K | -80.5K |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 319.0M | 358.8M | 404.6M | 445.6M |
Income tax paid | 804.5K | 0 | 651.2K | 716.3K |
Interest paid | — | — | — | — |
Free cash flow | -39.8M | -45.8M | -41.0M | -38.7M |