Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 16.7B | 15.4B | 14.4B | 13.7B |
Cost of revenue | 13.9B | 13.2B | 12.3B | 11.7B |
Gross profit | 2.8B | 2.2B | 2.1B | 2.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 983M | 942M | 951M | 851M |
Other operating expenses | — | — | — | — |
Operating income | 1.8B | 1.3B | 1.1B | 1.2B |
Non operating interest income | ||||
Income | — | — | — | 1M |
Expense | 193M | 212M | 199M | 184M |
Other income expense | 17M | -687M | -48M | -12M |
Pretax income | 1.6B | 403M | 886M | 967M |
Tax provision | 388M | 195M | 193M | 208M |
Net income | 1.3B | 208M | 693M | 759M |
Basic EPS | 9.4 | 1.5 | 5 | 5.3 |
Diluted EPS | 9.2 | 1.4 | 5.0 | 5.3 |
Basic average shares | 134M | 137M | 137M | 141M |
Diluted average shares | 134M | 137M | 137M | 141M |
EBITDA | 2.1B | 1.7B | 1.5B | 1.5B |
Net income from continuing op. | 1.3B | 208M | 693M | 759M |
Minority interests | 3M | -9M | -8M | -6M |
Preferred stock dividends | — | — | — | — |