Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -661.3K | -102.6K | -70.4K | -21.4K |
Net income | -787.1K | -97.2K | -161.9K | -958 |
Depreciation | 1.2K | 0 | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 106.2K | 0 | 89.0K | — |
Other non cash items | — | — | — | — |
Accounts receivable | 18.3K | -5.4K | 2.5K | -20.5K |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -344.9K | -149.7K | — | — |
Capital expenditures | -68.2K | 0 | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -159.2K | 0 | — | — |
Purchase of investments | -117.5K | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | -149.7K | — | — |
Financing activities | 300K | 0 | 150K | — |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 300K | 0 | 150K | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 34.1K | 768.8K | 1.0M | 3.1K |
Income tax paid | — | — | 0 | 0 |
Interest paid | — | — | 0 | 0 |
Free cash flow | -758.0K | -102.2K | -83.8K | -21.4K |