Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 195.3M | -358.3M | 29.5M | 42.0M |
Net income | 260.0M | 130.8M | 124.2M | 57.9M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -28.9M | -9.9M | — | 872K |
Accounts receivable | -74.4M | -306.2M | -116.3M | -24.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | 38.7M | -173.0M | 21.6M | 8.2M |
Investing activities | -240.5M | 522.9M | 23.8M | -48.0M |
Capital expenditures | -138.1M | -64.0M | 0 | -48.0M |
Net intangibles | — | — | — | — |
Net acquisitions | -102.4M | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 1K | 586.9M | 23.8M | — |
Financing activities | 255.6M | -10.8M | 0 | — |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | 0 | — |
Common stock issuance | 268.5M | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -12.9M | -10.8M | — | — |
Other financing charges | — | — | — | — |
End cash position | 116.9M | 232.2M | 7.7M | 20.7M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 52.9M | -351.6M | -34.4M | 25.3M |