Total assets
|
343.6B
|
333.4B
|
300.8B
|
287.4B
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
18.4B
|
19.5B
|
21.5B
|
19.6B
|
Other short term investments
|
2.5B
|
2.2B
|
2.8B
|
2.6B
|
Accounts receivable
|
1.7B
|
1.7B
|
1.8B
|
1.9B
|
Other receivables
|
2.5B
|
2.5B
|
2.8B
|
2.6B
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
—
|
—
|
—
|
96.4M
|
Land and improvements
|
—
|
—
|
—
|
56.0M
|
Machinery furniture equipment
|
—
|
—
|
—
|
238.7M
|
Construction in progress
|
—
|
—
|
—
|
0
|
Leases
|
—
|
—
|
—
|
810.7M
|
Accumulated depreciation
|
—
|
—
|
—
|
-596.8M
|
Goodwill
|
5.0B
|
5.0B
|
2.7B
|
2.7B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
1.1B
|
1.2B
|
759.7M
|
766.6M
|
Investments and advances
|
111.3B
|
104.9B
|
98.9B
|
90.3B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
322.8B
|
312.9B
|
284.4B
|
271.5B
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
4.2B
|
4.2B
|
3.6B
|
4.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
34.4B
|
29.9B
|
25.6B
|
20.4B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
106.9M
|
151.1M
|
123.7M
|
76.5M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
181.5M
|
171.0M
|
156.7M
|
150.5M
|
Long term debt
|
26.4B
|
25.9B
|
26.7B
|
26.1B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
226.3M
|
161.6M
|
53.5M
|
42.9M
|
Derivative product liabilities
|
9.6B
|
11.3B
|
11.6B
|
9.8B
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
6.1B
|
6.1B
|
2.2B
|
2.2B
|
Retained earnings
|
12.5B
|
12.3B
|
12.0B
|
11.6B
|
Other shareholders equity
|
100.7M
|
36.7M
|
270.4M
|
136.2M
|
Total shareholders equity
|
20.7B
|
20.5B
|
16.4B
|
15.9B
|
Additional paid in capital
|
77.1M
|
70.3M
|
52.2M
|
52.8M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
621.7K
|
621.7K
|
621.7K
|
0
|