Total assets
|
18.1B
|
16.3B
|
15.1B
|
13.8B
|
Current assets
|
2.0B
|
1.5B
|
1.6B
|
1.2B
|
Cash
|
911K
|
6.7M
|
738K
|
745K
|
Cash equivalents
|
—
|
0
|
327.0M
|
—
|
Cash and cash equivalents
|
911K
|
6.7M
|
327.7M
|
745K
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
697.5M
|
562.3M
|
488.6M
|
473.1M
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
220.6M
|
173.8M
|
138.4M
|
116.7M
|
Prepaid assets
|
—
|
—
|
—
|
22.4M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
975.8M
|
717.5M
|
564.0M
|
466.4M
|
Non current assets
|
16.1B
|
14.8B
|
13.5B
|
12.6B
|
Properties
|
—
|
—
|
—
|
—
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
1.5B
|
1.5B
|
1.1B
|
707M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-3.8B
|
-3.6B
|
-3.4B
|
-3.2B
|
Goodwill
|
—
|
—
|
—
|
—
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
154.6M
|
117.0M
|
111.8M
|
171.7M
|
Total liabilities
|
11.1B
|
10.1B
|
9.4B
|
8.8B
|
Current liabilities
|
2.2B
|
1.8B
|
1.5B
|
1.7B
|
Accounts payable
|
688.5M
|
744.3M
|
668.6M
|
620.5M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
754.8M
|
365.8M
|
80M
|
562.5M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
802.2M
|
708.6M
|
720.0M
|
529.0M
|
Non current liabilities
|
8.9B
|
8.3B
|
7.9B
|
7.1B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
4.8B
|
4.5B
|
4.3B
|
3.6B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
2.0B
|
1.8B
|
1.7B
|
1.6B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
377.5M
|
327.4M
|
289.3M
|
345.9M
|
Shareholders equity
|
|
|
|
|
Common stock
|
0
|
0
|
0
|
0
|
Retained earnings
|
3.1B
|
3.1B
|
2.9B
|
2.7B
|
Other shareholders equity
|
-141K
|
44K
|
284K
|
501K
|
Total shareholders equity
|
7.0B
|
6.2B
|
5.7B
|
5.0B
|
Additional paid in capital
|
3.8B
|
3.0B
|
2.8B
|
2.3B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|