Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 6.5B | 3.3B | 3.2B | 2.5B |
Net income | 3.4B | 2.6B | 564M | 2.8B |
Depreciation | 1.3B | 1.3B | 1.3B | 1.2B |
Deferred taxes | 68M | 25M | -332M | -278M |
StockBased compensation | 330M | 317M | 330M | 361M |
Other non cash items | 507M | 1.3B | -107M | -592M |
Accounts receivable | 910M | -1.3B | 808M | -1.2B |
Accounts payable | 508M | -1.5B | — | — |
Other assets liabilities | -545M | 465M | 615M | 124M |
Investing activities | -1.9B | -2.6B | -2.0B | -1.4B |
Capital expenditures | -1.9B | -2.5B | -1.5B | -1.4B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | -500M | — |
Sale of investments | — | — | 4M | — |
Other investing activity | -36M | -109M | 7M | -80M |
Financing activities | -3.7B | -997M | -3.6B | -898M |
Long term debt issuance | 0 | 1.1B | 0 | -1M |
Long term debt payments | -2.0B | -951M | -2.3B | -84M |
Short term debt issuance | -622M | -169M | 155M | 1.3B |
Common stock issuance | — | — | — | — |
Common stock repurchase | -991M | -794M | -469M | -1.5B |
Common dividends | — | — | -817M | 0 |
Other financing charges | -76M | -140M | -100M | -626M |
End cash position | 6.0B | 5.6B | 6.1B | 6.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 4.9B | 739M | 4.0B | 1.2B |