Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 1.5B | 1.3B | 1.2B | 1.1B |
Net income | 1.3B | 1.2B | 1.1B | 1.0B |
Depreciation | 97.3M | 96.2M | 94.3M | 88.4M |
Deferred taxes | -20.0M | -82.9M | -108.7M | -61.4M |
StockBased compensation | 87.1M | 82.0M | 80.0M | 79.1M |
Other non cash items | 1.7M | -8.6M | -457K | -4.0M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -4.9M | 13.0M | 37K | -865K |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | 0 | 0 | 0 | 0 |
Other investing activity | -4.9M | 13.0M | 37K | -865K |
Financing activities | -1.2B | -995.8M | -1.3B | -641.0M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -504.0M | -1.0M | -934K | -949K |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | 2.8M |
Common stock repurchase | -435.1M | -697.9M | -997.1M | -373.6M |
Common dividends | -295.7M | -297.6M | -261.0M | -261.5M |
Other financing charges | 526K | 761K | -324K | -7.9M |
End cash position | 5.5B | 5.7B | 6.1B | 5.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.0B | 553.6M | 1.5B | 761.7M |