Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 6.1B | 4.5B | 3.4B | 6.5B |
| Net income | 3.1B | 2.0B | 1.0B | 3.3B |
| Depreciation | 1.9B | 2.0B | 2.0B | 2.1B |
| Deferred taxes | 1.5B | 861M | 664M | 1.3B |
| StockBased compensation | 65M | 66M | 55M | 81M |
| Other non cash items | -139M | -53M | -13M | 41M |
| Accounts receivable | -302M | -390M | 89M | -46M |
| Accounts payable | 48M | -37M | 93M | 140M |
| Other assets liabilities | -128M | 23M | -504M | -487M |
| Investing activities | 115M | 20M | 88M | 64M |
| Capital expenditures | 19M | 13M | 88M | 35M |
| Net intangibles | — | — | — | — |
| Net acquisitions | -59M | 0 | 0 | 27M |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | 155M | 7M | — | 2M |
| Financing activities | -1.8B | -1.2B | -2.6B | -2.4B |
| Long term debt issuance | 52M | 65M | 177M | 131M |
| Long term debt payments | -14M | -56M | -395M | -43M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -498M | 0 | -424M | -750M |
| Common dividends | -696M | -700M | -1.1B | -634M |
| Other financing charges | -639M | -514M | -819M | -1.1B |
| End cash position | 4.1B | 4.1B | 4.4B | 5.3B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 1.3B | 646M | 432M | 1.9B |