Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 587.6M | 471.6M | 319.0M | 225.7M |
Cost of revenue | 372.4M | 307.1M | 208.8M | 143.9M |
Gross profit | 215.2M | 164.5M | 110.2M | 81.8M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | -2.0M | -104K | — |
Other operating expenses | 46.1M | 38.0M | 28.7M | 20.0M |
Operating income | 69.4M | 45.8M | 33.1M | 23.0M |
Non operating interest income | ||||
Income | 232K | 568K | 644K | 28K |
Expense | 34.5M | 29.7M | 17.0M | 9.9M |
Other income expense | — | — | — | — |
Pretax income | 45.2M | 23.7M | 21.8M | 17.6M |
Tax provision | 10.4M | 3.9M | 5.7M | 3.0M |
Net income | 34.8M | 19.8M | 16.1M | 14.5M |
Basic EPS | — | 0.0 | 0.0 | 0.0 |
Diluted EPS | — | 0.0 | 0.0 | 0.0 |
Basic average shares | — | 1.4B | 1.1B | 1.0B |
Diluted average shares | — | 1.4B | 1.1B | 1.0B |
EBITDA | 114.8M | 83.8M | 56.5M | 39.2M |
Net income from continuing op. | 45.2M | 23.7M | 21.8M | 17.6M |
Minority interests | -477K | -581K | -93K | -95K |
Preferred stock dividends | 0 | 0 | 0 | 0 |