Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 2.7B | 15.4B | 14.4B | 13.0B |
| Net income | 2.9B | 2.9B | 2.6B | 778M |
| Depreciation | — | 8.8B | 8.5B | 8.6B |
| Deferred taxes | — | 2.7B | 3.1B | 2.9B |
| StockBased compensation | 18M | 16M | 14M | 179M |
| Other non cash items | 1.2B | 1.3B | 849M | 815M |
| Accounts receivable | -251M | 441M | -289M | 64M |
| Accounts payable | — | -100M | 297M | 36M |
| Other assets liabilities | -1.2B | -616M | -800M | -278M |
| Investing activities | -1.5B | -7.0B | -10.4B | -6.0B |
| Capital expenditures | -6.8B | -7.6B | -8.3B | -8.6B |
| Net intangibles | — | — | — | — |
| Net acquisitions | 6.1B | -1.4B | 11M | 681M |
| Purchase of investments | -1.3B | -89M | -2.3B | -76M |
| Sale of investments | 436M | 2.1B | 5M | 1.0B |
| Other investing activity | 26M | 16M | 109M | 992M |
| Financing activities | -3.8B | -3.4B | -3.4B | -4.6B |
| Long term debt issuance | 1.2B | 1.6B | 1.8B | 2.5B |
| Long term debt payments | -2.4B | -2.6B | -3.1B | -6.5B |
| Short term debt issuance | -566M | 56M | -400M | 1.1B |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | — | — | — | — |
| Common dividends | -1.9B | -1.9B | -1.9B | -2.1B |
| Other financing charges | -165M | -643M | 153M | 334M |
| End cash position | 8.8B | 5.6B | 6.0B | 8.6B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 3.2B | 4.1B | 2.5B | 2.4B |