Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 10.3B | 7.7B | 6.7B | 5.6B |
Cost of revenue | 8.3B | 6.3B | 5.6B | 4.6B |
Gross profit | 1.9B | 1.3B | 1.1B | 992.3M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 247.7M | 189.6M | 195.6M |
Other operating expenses | 489.2M | 16.0M | 3.1M | 18.0M |
Operating income | 944.4M | 698.8M | 556.7M | 525.4M |
Non operating interest income | ||||
Income | — | 25.1M | 15.8M | 14.0M |
Expense | 152.7M | 167.6M | 129.5M | 104.0M |
Other income expense | — | — | — | — |
Pretax income | 856.8M | 507.7M | 417.5M | 415.1M |
Tax provision | 208.6M | 129.9M | 107.4M | 106.1M |
Net income | 648.2M | 377.7M | 310.1M | 309.0M |
Basic EPS | 27.3 | 17.2 | 14.1 | 14.0 |
Diluted EPS | 27.3 | 17.2 | 14.1 | 14.0 |
Basic average shares | 23.7M | 22.0M | 22.0M | 22.0M |
Diluted average shares | 23.7M | 22.0M | 22.0M | 22.0M |
EBITDA | 1.1B | 784.3M | 626.6M | 606.4M |
Net income from continuing op. | 856.8M | 507.7M | 417.5M | 415.1M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |