Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 202.4M | 84.4M | -211.3M | 349.0M |
Net income | 119.3M | 80.2M | -231.6M | 328.9M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 66.5M | 22.2M | 6.9M | 12.6M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 16.6M | -18.0M | 13.4M | 7.6M |
Investing activities | -531.5M | -426.1M | 211.9M | 307.5M |
Capital expenditures | — | — | -300K | -12.0M |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | 0 | 6.1M |
Purchase of investments | -869.1M | -588.9M | 0 | 0 |
Sale of investments | 129.6M | 58.9M | 68.8M | 157.3M |
Other investing activity | 208.0M | 103.9M | 143.4M | 156.1M |
Financing activities | 337.6M | 1.4B | 850.2M | 1.6B |
Long term debt issuance | 6.1B | 6.6B | 6.3B | 5.7B |
Long term debt payments | -5.5B | -4.9B | -5.1B | -3.8B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 1.2M | 1.8M |
Common stock repurchase | -1.6M | -7K | -102.3M | -85.6M |
Common dividends | -176.7M | -176.0M | -216.9M | -189.0M |
Other financing charges | -35.0M | -12.6M | -16.4M | -7.1M |
End cash position | 601.3M | 488.2M | 494.1M | 404.4M |
Income tax paid | — | — | — | — |
Interest paid | 516.2M | 418.1M | 239.2M | 117.0M |
Free cash flow | 200.1M | 108.7M | 355.3M | 137.8M |