Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 1.1B | 1.4B | 832.6M | 609.5M |
Net income | 1.2B | 1.1B | 999.5M | 905.1M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 41.8M | 20.6M | 67.8M | 49.9M |
Accounts receivable | 11.4M | 43.1M | -157.8M | 3M |
Accounts payable | — | — | — | — |
Other assets liabilities | -75M | 162.8M | -76.9M | -348.5M |
Investing activities | -1.5B | -90.9M | -230.6M | -436.3M |
Capital expenditures | 6.8M | 1.7M | 5M | 10.2M |
Net intangibles | — | — | — | — |
Net acquisitions | -1.5B | -92.6M | -235.6M | -296.2M |
Purchase of investments | — | — | — | -150.3M |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -520.4M | -923.7M | -1.2B | -684.1M |
Long term debt issuance | 801.5M | 700M | 100M | 794.9M |
Long term debt payments | -94.4M | -79.6M | -106.9M | -74.2M |
Short term debt issuance | -613.9M | -555.7M | -740.3M | -886.6M |
Common stock issuance | 0 | 0 | 0 | 0 |
Common stock repurchase | -46.3M | -439.4M | -44.6M | -91.7M |
Common dividends | -547M | -504M | -439.3M | -377.9M |
Other financing charges | -20.3M | -45M | -3.3M | -48.6M |
End cash position | 2.1B | 2.8B | 2.3B | 2.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.3B | 1.6B | 1.0B | 942.2M |