Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.2T | 1.1T | 1.1T | 1.0T |
Cost of revenue | 815.0B | 778.1B | 755.4B | 689.8B |
Gross profit | 339.1B | 327.3B | 306.8B | 323.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 84.7B | 84.3B | 75.4B | 92.9B |
Non operating interest income | ||||
Income | 723M | 488M | 390M | 261M |
Expense | 382M | 367M | 462M | 500M |
Other income expense | — | — | — | — |
Pretax income | 82.5B | 87.5B | 95.4B | 128.5B |
Tax provision | 28.4B | 33.8B | 23.9B | 36.1B |
Net income | 54.1B | 53.7B | 71.5B | 92.4B |
Basic EPS | 186.1 | 181.6 | 247.4 | 303.6 |
Diluted EPS | 186.1 | 181.6 | 247.4 | 303.6 |
Basic average shares | 273.0M | 279.0M | 280.6M | 144.1M |
Diluted average shares | 273.0M | 279.0M | 280.6M | 144.1M |
EBITDA | 137.4B | 131.7B | 128.2B | 144.6B |
Net income from continuing op. | 82.5B | 87.5B | 95.4B | 128.5B |
Minority interests | -3.3B | -3.0B | -2.1B | -4.9B |
Preferred stock dividends | 0 | 0 | 0 | 0 |