Financials
Cash flow
Fiscal date | Jan 2025 | Oct 2024 | Jul 2024 | Apr 2024 |
---|---|---|---|---|
Operating activities | 1.4B | 1.2B | 1.3B | 927.9M |
Net income | 645M | 712M | 793.1M | 454.5M |
Depreciation | 657.4M | 470.2M | 441.9M | 497.4M |
Deferred taxes | 67.9M | 37.4M | 32.5M | -25.2M |
StockBased compensation | — | — | — | — |
Other non cash items | -16.7M | 25.3M | 29.7M | 1.2M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -813.7M | 37.6M | -127.5M | -561.9M |
Capital expenditures | -689.8M | -486.6M | -331.5M | -575.8M |
Net intangibles | — | — | — | — |
Net acquisitions | -119.6M | -3M | 213.3M | -1.7M |
Purchase of investments | 0 | 0 | -5M | 0 |
Sale of investments | 0 | 520.9M | — | 15.7M |
Other investing activity | -4.3M | 6.3M | -4.3M | -100K |
Financing activities | -562.5M | -785.2M | -570.3M | -1.2B |
Long term debt issuance | 200K | 0 | 3.1M | 2.3B |
Long term debt payments | -182.2M | -633.4M | -421.4M | -3.1B |
Short term debt issuance | -251M | 528.6M | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | -508.7M | -29.6M | -270.6M |
Common dividends | -129.5M | -123.1M | -122.4M | -122.4M |
Other financing charges | — | -48.6M | — | — |
End cash position | 1.7B | 2.2B | 1.6B | 1.3B |
Income tax paid | 164.1M | 201.3M | 60.2M | 90.3M |
Interest paid | 180M | 190.2M | 105.2M | 95.2M |
Free cash flow | 224.3M | 818.3M | 582.5M | 902M |