Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 31.3M | 30.6M | 32.0M | 28.4M |
| Cost of revenue | 30.8M | 29.4M | 29.5M | 26.5M |
| Gross profit | 528K | 1.2M | 2.5M | 1.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 1.8M | 1.9M | 1.7M | 1.2M |
| Operating income | -1.2M | -723K | -214K | 996K |
| Non operating interest income | ||||
| Income | 284K | 387K | 72K | 0 |
| Expense | 752K | 246K | 322K | 475K |
| Other income expense | — | — | — | — |
| Pretax income | -314K | 483K | 812K | 1.6M |
| Tax provision | 401K | 400K | 517K | 546K |
| Net income | -715K | 115K | 2.0M | 8.4M |
| Basic EPS | 0.0 | 0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0 | 0.0 | 0.0 |
| Basic average shares | 2.3B | 2.3B | 1.2B | 646.9M |
| Diluted average shares | 2.3B | 2.3B | 1.2B | 646.9M |
| EBITDA | 6.5M | 5.5M | 5.9M | 7.4M |
| Net income from continuing op. | -314K | 539K | 2.8M | 8.9M |
| Minority interests | — | 0 | 42K | -1.6M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |