Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 621.0M | 627.5M | 594.2M | 504.5M |
| Current assets | 435.5M | 414.4M | 422.5M | 338.3M |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 118.6M | 149.4M | 148.1M | 100.8M |
| Other short term investments | 41.3M | 9.7M | 47.9M | 55.2M |
| Accounts receivable | 195.1M | 171.6M | 166.0M | 130.0M |
| Other receivables | — | — | — | — |
| Inventory | — | — | — | — |
| Prepaid assets | — | — | — | 26.8M |
| Restricted cash | — | 0 | 2.2M | 791K |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 44.0M | 49.5M | 28.1M | 26.8M |
| Non current assets | 185.5M | 213.1M | 171.7M | 166.3M |
| Properties | 191K | 194K | 242K | 124K |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 14.4M | 14.3M | 14.5M | 9.9M |
| Construction in progress | 619K | — | — | — |
| Leases | 54.1M | 53.3M | 46.0M | 41.0M |
| Accumulated depreciation | -32.1M | -25.1M | -18.9M | -14.1M |
| Goodwill | 53.4M | 58.1M | 57.9M | 62.7M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 2.2M | 3.9M | 5.3M | 7.1M |
| Investments and advances | — | — | 0 | 12.0M |
| Other non current assets | 89.5M | 99.5M | 61.0M | 54.5M |
| Total liabilities | 653.7M | 575.2M | 448.5M | 270.6M |
| Current liabilities | 354.8M | 371.2M | 270.3M | 215.7M |
| Accounts payable | 4.3M | 6.2M | 8.0M | 5.8M |
| Accrued expenses | 7.5M | 8.9M | 10.4M | 14.1M |
| Short term debt | 22.0M | 78.1M | 11.4M | 8.1M |
| Deferred revenue | 281.8M | 236.0M | 194.8M | 150.2M |
| Tax payable | 2.3M | 1.3M | 827K | 550K |
| Pensions | 35.8M | 38.9M | 41.7M | 36.0M |
| Other current liabilities | 1.1M | 1.9M | 3.1M | 1.1M |
| Non current liabilities | 298.9M | 204.0M | 178.3M | 54.9M |
| Long term provisions | — | — | — | — |
| Long term debt | 293.0M | 199.3M | 172.6M | 48.8M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 0 | 2K | 102K | 209K |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 431K | — | — | 3.5M |
| Shareholders equity | ||||
| Common stock | 7K | 7K | 7K | 7K |
| Retained earnings | -612.2M | -519.9M | -408.5M | -257.5M |
| Other shareholders equity | -11.8M | -23.6M | -7.2M | -5.7M |
| Total shareholders equity | -32.6M | 52.3M | 145.7M | 233.9M |
| Additional paid in capital | 591.3M | 595.8M | 561.4M | 497.1M |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.