Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -37.7M | 2.1M | -94.7M | -311.9M |
Net income | -21.6M | -65.7M | -132.3M | -390.9M |
Depreciation | 16.7M | 17.1M | 10.3M | 22.7M |
Deferred taxes | -487.7K | 4.9M | -9.8M | 240.0K |
StockBased compensation | — | — | — | — |
Other non cash items | -11.9M | 13.2M | 1.3M | 3.8M |
Accounts receivable | -63.8M | -8.5M | 17.6M | 57.9M |
Accounts payable | 53.8M | 39.2M | -33.4M | 19.3M |
Other assets liabilities | -10.4M | 1.9M | 51.6M | -24.9M |
Investing activities | 24.3M | 12.8M | -3.1M | 142.5M |
Capital expenditures | -1.3M | -3.4M | -390.6K | -1.7M |
Net intangibles | — | 0 | — | — |
Net acquisitions | 0 | 0 | — | — |
Purchase of investments | -3.0M | -21.5M | -71.7M | -29.9M |
Sale of investments | 0 | 36.7M | 49.0M | -6.0K |
Other investing activity | 28.6M | 984.1K | 20.0M | 174.1M |
Financing activities | -114.9M | -142.9M | -51.1M | -83.4M |
Long term debt issuance | — | 15.2M | 0 | — |
Long term debt payments | -113.9M | -132.4M | -53.6M | -71.3M |
Short term debt issuance | -938.2K | 39.9M | 1.3M | -12.0M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | 0 | 0 | 0 | 0 |
Other financing charges | — | -65.7M | 1.2M | — |
End cash position | 30.2M | 37.6M | 81.9M | 133.1M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -19.9M | -3.0M | -62.4M | 9.4M |