Total assets
|
9.8B
|
9.4B
|
9.7B
|
8.0B
|
Current assets
|
1.2B
|
839M
|
996M
|
875M
|
Cash
|
44M
|
75M
|
65M
|
163M
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
44M
|
75M
|
65M
|
163M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
508M
|
360M
|
476M
|
312M
|
Other receivables
|
96M
|
59M
|
-3M
|
-3M
|
Inventory
|
120M
|
91M
|
94M
|
24M
|
Prepaid assets
|
40M
|
28M
|
21M
|
10M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
248M
|
Hedging assets
|
313M
|
201M
|
328M
|
120M
|
Other current assets
|
35M
|
32M
|
20M
|
2M
|
Non current assets
|
8.6B
|
8.6B
|
8.7B
|
7.1B
|
Properties
|
8.4B
|
8.0B
|
8.0B
|
6.5B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
277M
|
192M
|
209M
|
387M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-437M
|
-132M
|
-109M
|
-93M
|
Goodwill
|
132M
|
138M
|
123M
|
107M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
203M
|
243M
|
371M
|
74M
|
Intangible assets
|
132M
|
138M
|
123M
|
107M
|
Investments and advances
|
69M
|
80M
|
73M
|
91M
|
Other non current assets
|
19M
|
20M
|
17M
|
3M
|
Total liabilities
|
4.9B
|
4.6B
|
4.9B
|
3.8B
|
Current liabilities
|
1.3B
|
952M
|
1.3B
|
1.1B
|
Accounts payable
|
462M
|
344M
|
400M
|
318M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
383M
|
375M
|
561M
|
471M
|
Deferred revenue
|
73M
|
44M
|
14M
|
1M
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
3.7B
|
3.6B
|
3.6B
|
2.7B
|
Long term provisions
|
82M
|
81M
|
81M
|
86M
|
Long term debt
|
1.6B
|
1.5B
|
1.4B
|
1.0B
|
Provision for risks and charges
|
—
|
—
|
12M
|
3M
|
Deferred liabilities
|
1.7B
|
1.8B
|
1.8B
|
1.4B
|
Derivative product liabilities
|
296M
|
263M
|
400M
|
263M
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
378M
|
378M
|
378M
|
278M
|
Retained earnings
|
369M
|
350M
|
516M
|
214M
|
Other shareholders equity
|
4.1B
|
4.1B
|
3.9B
|
3.7B
|
Total shareholders equity
|
4.8B
|
4.8B
|
4.8B
|
4.2B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|