Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 862.8M | 647.5M | -29.3M | 256.3M |
| Net income | 399.0M | 217.4M | -371.1M | -520.4M |
| Depreciation | 26.9M | 33.4M | 22.5M | 14.9M |
| Deferred taxes | — | -4.8M | -174K | 43.3M |
| StockBased compensation | 589.8M | 475.9M | 564.8M | 778.2M |
| Other non cash items | 11.5M | -33.8M | -3.4M | 36.6M |
| Accounts receivable | -180.1M | -106.2M | -72.8M | -35.2M |
| Accounts payable | -16.1M | -31.8M | -29.9M | 57.8M |
| Other assets liabilities | 31.6M | 97.5M | -139.3M | -118.9M |
| Investing activities | -290.5M | -2.7B | 21.3M | -397.9M |
| Capital expenditures | -10.8M | -15.1M | -40.0M | -12.6M |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | 0 | 66.7M | 0 |
| Purchase of investments | -4.6B | -5.6B | -124.5M | -382.3M |
| Sale of investments | 4.3B | 2.9B | 52.3M | 851K |
| Other investing activity | -4.8M | 51.1M | 66.8M | -3.9M |
| Financing activities | -240.5M | 601K | -93K | -200.7M |
| Long term debt issuance | — | — | 0 | 0 |
| Long term debt payments | — | 0 | 0 | -200M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | 0 | 0 |
| Common stock repurchase | -54.7M | 0 | 0 | 0 |
| Common dividends | — | — | — | — |
| Other financing charges | -185.8M | 601K | -93K | -708K |
| End cash position | 1.8B | 850.1M | 2.6B | 2.4B |
| Income tax paid | 13.8M | 13.5M | 2.9M | 4.1M |
| Interest paid | — | — | 5K | 2.8M |
| Free cash flow | 973.2M | 697.1M | 183.7M | 321.2M |