Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 27.1M | 34.9M | 29.8M | 9.9M |
| Cost of revenue | 17.6M | 23.7M | 21.4M | 7.4M |
| Gross profit | 9.6M | 11.1M | 8.3M | 2.5M |
| Operating expense | ||||
| Research & development | 41.3K | 1.3M | 541.0K | 0 |
| Selling general and admin | 9.0M | 9.6M | 9.1M | 3.1M |
| Other operating expenses | 6.5M | 5.3M | 4.0M | 977.3K |
| Operating income | -10.9M | -9.1M | -7.2M | -2.0M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 2.9M | 1.7M | 479.0K | 410.2K |
| Other income expense | 229.7K | 681.6K | 2.3M | -1.3M |
| Pretax income | -13.6M | -10.2M | -5.4M | -3.7M |
| Tax provision | -283.5K | -464.2K | 71.3K | — |
| Net income | -13.3M | -9.7M | -5.4M | -3.7M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 302.7M | 294.2M | 272.2M | 259.8M |
| Diluted average shares | 302.7M | 294.2M | 272.2M | 259.8M |
| EBITDA | -6.3M | -5.1M | -5.0M | -1.5M |
| Net income from continuing op. | -13.3M | -9.7M | -5.4M | -3.7M |
| Minority interests | 168.7K | 229.6K | 826.5K | 897.6K |
| Preferred stock dividends | — | — | — | — |