Total assets
|
510.0B
|
410.6B
|
264.8B
|
177.4B
|
Current assets
|
248.4B
|
215.3B
|
133.4B
|
88.0B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
117.3B
|
103.1B
|
52.6B
|
30.2B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
61.9B
|
53.3B
|
41.8B
|
32.2B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
56.9B
|
49.2B
|
28.4B
|
17.1B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
12.3B
|
9.8B
|
10.6B
|
8.5B
|
Non current assets
|
261.6B
|
195.3B
|
131.4B
|
89.4B
|
Properties
|
15.0B
|
13.2B
|
5.3B
|
4.4B
|
Land and improvements
|
4.7B
|
4.5B
|
1.9B
|
1.9B
|
Machinery furniture equipment
|
127.7B
|
100.5B
|
62.8B
|
46.3B
|
Construction in progress
|
51.1B
|
35.9B
|
25.0B
|
12.7B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-85.7B
|
-71.3B
|
-46.1B
|
-38.3B
|
Goodwill
|
8.6B
|
9.3B
|
2.3B
|
2.3B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
4.6B
|
4.6B
|
1.7B
|
1.6B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
9.6B
|
7.2B
|
6.7B
|
8.7B
|
Total liabilities
|
231.9B
|
161.0B
|
103.8B
|
99.2B
|
Current liabilities
|
122.1B
|
111.3B
|
68.8B
|
59.0B
|
Accounts payable
|
48.6B
|
52.1B
|
36.0B
|
28.2B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
48.5B
|
36.9B
|
15.1B
|
17.7B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
2.1B
|
2.4B
|
2.2B
|
1.3B
|
Pensions
|
3.5B
|
2.9B
|
1.6B
|
990M
|
Other current liabilities
|
19.4B
|
17.0B
|
14.0B
|
10.8B
|
Non current liabilities
|
109.7B
|
49.7B
|
35.0B
|
40.2B
|
Long term provisions
|
402M
|
348M
|
213M
|
140M
|
Long term debt
|
92.3B
|
35.4B
|
24.5B
|
32.1B
|
Provision for risks and charges
|
—
|
—
|
—
|
2.5B
|
Deferred liabilities
|
5.9B
|
4.9B
|
2.8B
|
1.8B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
9.3B
|
7.1B
|
7.0B
|
5.5B
|
Shareholders equity
|
|
|
|
|
Common stock
|
29.5B
|
29.4B
|
28.2B
|
17.7B
|
Retained earnings
|
79.9B
|
69.7B
|
43.3B
|
18.2B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
278.2B
|
249.7B
|
161.0B
|
78.2B
|
Additional paid in capital
|
68.3B
|
68.0B
|
46.1B
|
27.6B
|
Treasury stock
|
89M
|
88M
|
87M
|
86M
|
Minority interest
|
73.8B
|
65.9B
|
29.9B
|
11.1B
|