Total assets
|
20.7B
|
21.8B
|
22.0B
|
20.1B
|
Current assets
|
4.3B
|
5.8B
|
6.7B
|
5.5B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
3.7B
|
5.1B
|
6.3B
|
1.9B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
417M
|
484M
|
267M
|
202M
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
41M
|
38M
|
28M
|
22M
|
Prepaid assets
|
—
|
—
|
138M
|
113M
|
Restricted cash
|
—
|
—
|
0
|
16M
|
Assets held for sale
|
—
|
—
|
0
|
3.3B
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
182M
|
150M
|
138M
|
113M
|
Non current assets
|
16.4B
|
16.0B
|
15.3B
|
14.5B
|
Properties
|
0
|
0
|
0
|
0
|
Land and improvements
|
3.5B
|
3.5B
|
3.2B
|
3.2B
|
Machinery furniture equipment
|
6.0B
|
5.4B
|
4.6B
|
4.5B
|
Construction in progress
|
629M
|
491M
|
1.1B
|
1.5B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-12.6B
|
-11.9B
|
-10.9B
|
-10.0B
|
Goodwill
|
647M
|
701M
|
74M
|
19M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
443M
|
495M
|
54M
|
19M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
572M
|
521M
|
487M
|
514M
|
Total liabilities
|
17.5B
|
17.7B
|
18.4B
|
17.8B
|
Current liabilities
|
5.8B
|
4.4B
|
3.9B
|
2.6B
|
Accounts payable
|
164M
|
167M
|
89M
|
77M
|
Accrued expenses
|
1.1B
|
1.0B
|
853M
|
721M
|
Short term debt
|
3.2B
|
1.9B
|
2.0B
|
74M
|
Deferred revenue
|
608M
|
543M
|
471M
|
470M
|
Tax payable
|
545M
|
650M
|
269M
|
175M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
821M
|
Non current liabilities
|
11.7B
|
13.3B
|
14.5B
|
15.2B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
10.6B
|
12.1B
|
13.9B
|
14.7B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
188M
|
187M
|
152M
|
173M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
925M
|
936M
|
382M
|
352M
|
Shareholders equity
|
|
|
|
|
Common stock
|
1M
|
1M
|
1M
|
1M
|
Retained earnings
|
3.5B
|
2.6B
|
1.7B
|
-148M
|
Other shareholders equity
|
-58M
|
27M
|
-7M
|
-22M
|
Total shareholders equity
|
3.2B
|
4.1B
|
3.7B
|
2.2B
|
Additional paid in capital
|
6.2B
|
6.5B
|
6.7B
|
6.6B
|
Treasury stock
|
6.8B
|
5.0B
|
4.5B
|
4.5B
|
Minority interest
|
276M
|
-14M
|
-225M
|
252M
|