Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -435.2K | -840.1K | -300.8K | -43.0K |
Net income | -485.8K | -600.7K | -348.1K | -322.6K |
Depreciation | 333 | 1.2K | 147 | 146 |
Deferred taxes | — | — | — | — |
StockBased compensation | 303.2K | 85.9K | — | — |
Other non cash items | -194.4K | -326.7K | 47.2K | 279.5K |
Accounts receivable | 0 | 198 | 0 | 0 |
Accounts payable | -58.5K | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -28.8K | 415.7K | 186.3K | — |
Long term debt issuance | — | — | — | — |
Long term debt payments | -28.8K | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 500K | 186.3K | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | -84.3K | — | — |
End cash position | 19.8K | 356.6K | 52.5K | 242.0K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -308.1K | -275.4K | -350.8K | -44.7K |