Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 114.6B | 6.4B | 3.4B | 4.5B |
Net income | 84.8B | 4.3B | 3.5B | 1.9B |
Depreciation | 34.9B | 1.8B | 1.7B | 1.7B |
Deferred taxes | -759.3M | 28M | -39M | -31M |
StockBased compensation | 5.9B | 293M | 313M | 324M |
Other non cash items | 13.6B | 220M | -256M | 7M |
Accounts receivable | -4.4B | -659M | -1.7B | -36M |
Accounts payable | -18.4B | 724M | 704M | 160M |
Other assets liabilities | -981.6M | -219M | -803M | 434M |
Investing activities | -18.8B | -691M | 207M | 261M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -10.2B | -105M | 674M | 6M |
Purchase of investments | -13.4B | -692M | -846M | -474M |
Sale of investments | 2.8B | 214M | 472M | 787M |
Other investing activity | 2.0B | -108M | -93M | -58M |
Financing activities | -55.9B | -2.8B | -2.6B | -3.0B |
Long term debt issuance | 27.3B | 994M | 0 | 34M |
Long term debt payments | -17.7B | -1.6B | -1.7B | -2.1B |
Short term debt issuance | -2.1B | 2M | 37M | -105M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -32.2B | -694M | 0 | 0 |
Common dividends | -28.4B | -1.3B | -848M | -699M |
Other financing charges | -2.9B | -200M | -144M | -115M |
End cash position | 65.6B | 2.9B | 1.7B | 1.8B |
Income tax paid | 21.1B | 1.1B | 716M | 591M |
Interest paid | 9.4B | 503M | 562M | 560M |
Free cash flow | 82.8B | 4.5B | 2.0B | 3.5B |