Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 4.8B | 4.3B | 3.9B | 3.4B |
Cost of revenue | 3.2B | 2.9B | 2.6B | 2.4B |
Gross profit | 1.7B | 1.5B | 1.3B | 1.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 206.8M | 184.7M | 152.6M | 117.0M |
Other operating expenses | 308.6M | 276.6M | 241.2M | 154.3M |
Operating income | 446.8M | 356.1M | 310.0M | 250.3M |
Non operating interest income | ||||
Income | 34.9M | 32.6M | 14.5M | 5.2M |
Expense | 52.1M | 52.4M | 33.2M | 35.8M |
Other income expense | — | — | — | — |
Pretax income | 386.3M | 303.6M | 255.8M | 211.4M |
Tax provision | 106.0M | 94.9M | 80.2M | 65.4M |
Net income | 280.3M | 208.7M | 175.6M | 146.0M |
Basic EPS | 1.6 | 1.2 | 1.0 | 0.8 |
Diluted EPS | 1.6 | 1.1 | 0.9 | 0.8 |
Basic average shares | 175.7M | 176.0M | 176.3M | 176.1M |
Diluted average shares | 175.7M | 176.0M | 176.3M | 176.1M |
EBITDA | 544.3M | 456.5M | 388.4M | 332.0M |
Net income from continuing op. | 386.3M | 303.6M | 255.8M | 211.4M |
Minority interests | -2.7M | -2.9M | -3.7M | -2.7M |
Preferred stock dividends | 0 | 0 | 0 | 0 |