Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 3.0M | 1.3M | 3.5M | 2.3M |
| Cost of revenue | 5.0M | 4.8M | 4.7M | 3.6M |
| Gross profit | -2.0M | -3.5M | -1.2M | -1.3M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 751K | 246K | 419K | 157K |
| Operating income | -7.2M | -7.9M | -4.7M | -4.5M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 2.5M | 2.0M | 1.6M | 1.2M |
| Other income expense | — | — | — | — |
| Pretax income | -8.5M | -10.2M | -6.2M | -4.6M |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -8.5M | -10.2M | -6.2M | -4.6M |
| Basic EPS | -0.2 | -0.2 | -0.1 | -0.1 |
| Diluted EPS | -0.2 | -0.2 | -0.1 | -0.1 |
| Basic average shares | 50.5M | 50.5M | 50.6M | 50.6M |
| Diluted average shares | 50.5M | 50.5M | 50.6M | 50.6M |
| EBITDA | -5.1M | -7.0M | -4.2M | -2.8M |
| Net income from continuing op. | -8.5M | -10.2M | -6.2M | -4.6M |
| Minority interests | 0 | 0 | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |