|
Total assets
|
11.5B
|
11.6B
|
12.1B
|
12.9B
|
|
Current assets
|
5.5B
|
5.5B
|
5.9B
|
6.5B
|
|
Cash
|
—
|
—
|
—
|
—
|
|
Cash equivalents
|
—
|
—
|
—
|
—
|
|
Cash and cash equivalents
|
1.2B
|
1.1B
|
1.4B
|
1.9B
|
|
Other short term investments
|
9.4M
|
19.2M
|
20.3M
|
20.3M
|
|
Accounts receivable
|
2.5B
|
2.6B
|
2.7B
|
3.0B
|
|
Other receivables
|
205.7M
|
195.2M
|
145.6M
|
80.3M
|
|
Inventory
|
1.6B
|
1.6B
|
1.5B
|
1.4B
|
|
Prepaid assets
|
—
|
—
|
—
|
—
|
|
Restricted cash
|
—
|
—
|
—
|
—
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
75.3M
|
68.2M
|
75.5M
|
78.2M
|
|
Non current assets
|
5.9B
|
6.0B
|
6.2B
|
6.4B
|
|
Properties
|
5.6B
|
5.7B
|
5.8B
|
6.0B
|
|
Land and improvements
|
—
|
—
|
—
|
—
|
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
|
Construction in progress
|
75.1M
|
74.7M
|
71.8M
|
69.7M
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
|
Goodwill
|
75.6M
|
75.6M
|
77.5M
|
78.2M
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
—
|
—
|
—
|
—
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
22.8M
|
27.1M
|
26.9M
|
28.6M
|
|
Total liabilities
|
3.5B
|
3.7B
|
4.3B
|
5.3B
|
|
Current liabilities
|
2.2B
|
2.2B
|
2.9B
|
3.8B
|
|
Accounts payable
|
600.5M
|
616.7M
|
844.5M
|
735.5M
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
1.2B
|
1.2B
|
1.5B
|
2.6B
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
16.8M
|
0
|
12.1M
|
42.9M
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
736K
|
686K
|
564K
|
431K
|
|
Non current liabilities
|
1.3B
|
1.5B
|
1.4B
|
1.5B
|
|
Long term provisions
|
—
|
—
|
—
|
—
|
|
Long term debt
|
978.1M
|
1.2B
|
1.1B
|
1.2B
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
232.5M
|
225.7M
|
218.5M
|
223.5M
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
1.9M
|
1.9M
|
1.9M
|
4.7M
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
2.0B
|
2.0B
|
2.0B
|
2.0B
|
|
Retained earnings
|
2.9B
|
2.8B
|
2.7B
|
2.6B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
8.0B
|
7.8B
|
7.8B
|
7.5B
|
|
Additional paid in capital
|
1.9B
|
1.9B
|
1.9B
|
1.9B
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
2.0M
|
1.9M
|
2.0M
|
2.0M
|
