Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 966M | -2.1B | 5.2B | -1.0B |
Net income | 1.4B | 667M | -79M | -490M |
Depreciation | 301M | 296M | 302M | 306M |
Deferred taxes | -87M | -122M | 57M | -119M |
StockBased compensation | — | — | — | — |
Other non cash items | 243M | 46M | 67M | 136M |
Accounts receivable | -39M | -2.5B | 745M | 977M |
Accounts payable | -166M | -190M | 403M | 395M |
Other assets liabilities | -668M | -299M | 3.7B | -2.2B |
Investing activities | -46M | 60M | 58M | -7M |
Capital expenditures | 17M | 8M | 3M | -18M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | 0 | -7M |
Purchase of investments | -56M | 0 | -7M | -1M |
Sale of investments | 0 | 62M | 63M | 50M |
Other investing activity | -7M | -10M | -1M | -31M |
Financing activities | -843M | 960M | -3.0B | 996M |
Long term debt issuance | 577M | 637M | 25M | 488M |
Long term debt payments | -321M | -14M | -1.4B | -586M |
Short term debt issuance | -717M | 745M | -1.7B | 1.1B |
Common stock issuance | — | — | — | — |
Common stock repurchase | -250M | -270M | — | — |
Common dividends | -116M | -116M | — | — |
Other financing charges | -16M | -22M | -12M | 7M |
End cash position | 2.3B | 2.3B | 3.4B | 2.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 829M | -2.2B | 5.1B | -1.1B |