Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | -2.3M | -65.4M | -8.5M | 81.9K |
| Net income | -2.9M | -63.6M | -11.8M | -2.7M |
| Depreciation | 110.4K | 112.9K | 121.2K | 138.1K |
| Deferred taxes | 0 | -3.1M | 1.3M | 314.1K |
| StockBased compensation | 0 | 810.2K | 1.5M | 1.9M |
| Other non cash items | 326.1K | 580.2K | 515.7K | 407.7K |
| Accounts receivable | 142.3K | -194.2K | -103.8K | 19.4K |
| Accounts payable | — | — | — | — |
| Other assets liabilities | — | — | — | — |
| Investing activities | -56.7K | -801.3K | -1.7M | -2.8M |
| Capital expenditures | -56.7K | -801.3K | -1.7M | -2.8M |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | — | — | — |
| Financing activities | -131.1K | -127.8K | -130.1K | 11.5M |
| Long term debt issuance | — | — | — | — |
| Long term debt payments | -131.1K | -127.8K | -130.1K | -144.3K |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | 0 | 0 | 11.6M |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | — | — | — | — |
| End cash position | 3.2M | 4.2M | 6.7M | 10.2M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -959.1K | -2.3M | -3.4M | -4.4M |