Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -13.4M | -7.2M | -7.7M | -8.1M |
Net income | -15.7M | -7.2M | -8.4M | -12.5M |
Depreciation | 13K | 10K | 10K | 10K |
Deferred taxes | — | — | — | — |
StockBased compensation | 1.6M | 697K | 791K | 802K |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | 578K | -714K | -116K | 3.6M |
Other assets liabilities | — | — | — | — |
Investing activities | 36.3M | -36.0M | 0 | 0 |
Capital expenditures | -61K | -31K | 0 | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | -36.0M | 0 | — |
Sale of investments | 36.4M | 0 | — | — |
Other investing activity | — | — | — | — |
Financing activities | -2.3M | 51.9M | -7K | -10K |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 53M | — | — |
Common stock repurchase | — | 0 | — | — |
Common dividends | — | — | — | — |
Other financing charges | -2.3M | -1.1M | -7K | -10K |
End cash position | 45.9M | 22.2M | 16.4M | 24.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -10.4M | -10.0M | -8.1M | -5.9M |