Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 16.0B | 15.0B | 13.5B | 11.3B |
Cost of revenue | 9.4B | 8.9B | 8.2B | 6.7B |
Gross profit | 6.7B | 6.0B | 5.3B | 4.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.6B | 1.5B | 1.3B | 1.2B |
Other operating expenses | 107M | 97.9M | 89.6M | 82.7M |
Operating income | 3.2B | 2.8B | 2.5B | 2.1B |
Non operating interest income | ||||
Income | 9M | 6.5M | 3.3M | 2.5M |
Expense | 539M | 508.2M | 395.6M | 314.6M |
Other income expense | -262M | -154.6M | -264M | -206.1M |
Pretax income | 2.4B | 2.2B | 1.8B | 1.6B |
Tax provision | 388M | 460.1M | 343.9M | 282.8M |
Net income | 2.0B | 1.7B | 1.5B | 1.3B |
Basic EPS | 6.5 | 5.5 | 4.7 | 4.1 |
Diluted EPS | 6.5 | 5.5 | 4.7 | 4.0 |
Basic average shares | 314.4M | 316.2M | 316.5M | 318.8M |
Diluted average shares | 314.4M | 316.2M | 316.5M | 318.8M |
EBITDA | 4.8B | 4.4B | 3.8B | 3.2B |
Net income from continuing op. | 2.0B | 1.7B | 1.5B | 1.3B |
Minority interests | -1M | -400K | 0 | -1.9M |
Preferred stock dividends | — | — | — | — |