Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 2.4B | -3.7B | -1.5B | -16.4B |
Net income | -6.5B | -13.9B | -17.4B | -23.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 13.1B | 14.7B | 14.6B | 8.1B |
Other non cash items | -2.3B | -4.6B | -3.1B | -2.3B |
Accounts receivable | -1.2B | -5.1B | -5.5B | -3.2B |
Accounts payable | — | — | — | — |
Other assets liabilities | -750M | 5.2B | 10.0B | 4.8B |
Investing activities | -24.7B | -680M | 22.7B | -56.9B |
Capital expenditures | -3.2B | -8.1B | -7.0B | -5.0B |
Net intangibles | — | — | — | — |
Net acquisitions | 20.0B | — | — | 0 |
Purchase of investments | -644.5B | -288.3B | -420.8B | -180.8B |
Sale of investments | 602.9B | 294.9B | 450.4B | 128.9B |
Other investing activity | — | 877M | — | — |
Financing activities | -63M | 299M | -10.5B | 81.8B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | 0 | -435M |
Short term debt issuance | — | — | 0 | -435M |
Common stock issuance | -63M | 296M | 76M | 83.1B |
Common stock repurchase | — | 0 | -8.6B | 0 |
Common dividends | — | — | — | — |
Other financing charges | — | 3M | -2.0B | -435M |
End cash position | 20.7B | 42.8B | 33.1B | 13.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -4.4B | -1.7B | -2.9B | -17.4B |