Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 29.0M | 32.8M | 29.7M | -177K |
Net income | 8.8M | 11.3M | 17.1M | -590K |
Depreciation | 278K | 271K | 137K | 438K |
Deferred taxes | 0 | -1.2M | 171K | -241K |
StockBased compensation | 20.3M | 20.5M | 14.0M | 0 |
Other non cash items | 47K | 61K | — | — |
Accounts receivable | -517K | -525K | 779K | -378K |
Accounts payable | -357K | 2.3M | -2.3M | 1.3M |
Other assets liabilities | 561K | -18K | -194K | -727K |
Investing activities | -146K | -38K | -2K | -1K |
Capital expenditures | -146K | -38K | -2K | -1K |
Net intangibles | -659K | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -22.5M | -22.5M | 4.0B | -17.6M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -31K | -30K | -1.5M | -150K |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 0 | 4.0B | — |
Common stock repurchase | — | — | — | — |
Common dividends | -22.5M | -22.5M | -9.8M | -17.4M |
Other financing charges | — | 0 | 0 | — |
End cash position | 5.1B | 5.1B | 5.0B | 971.3M |
Income tax paid | 0 | 0 | 0 | -1K |
Interest paid | 6K | 6K | 34K | 0 |
Free cash flow | 35.7M | 53.9M | 31.6M | -1.0M |