Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 56.9M | 54.5M | 45.0M | 41.7M |
Cost of revenue | 33.9M | 32.9M | 27.0M | 24.5M |
Gross profit | 22.9M | 21.6M | 18.0M | 17.2M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 92.9M | 19.1M | 17.4M | 16.6M |
Other operating expenses | — | — | — | — |
Operating income | -71M | 1.7M | -385.4K | -231.0K |
Non operating interest income | ||||
Income | 121.9M | — | — | — |
Expense | 60K | 55.7K | 89.0K | 46.8K |
Other income expense | — | -3.0M | — | 321.4K |
Pretax income | 50.8M | -1.4M | -474.4K | 43.6K |
Tax provision | 22.8M | -297.4K | -192.2K | 178.0K |
Net income | 28.0M | -1.1M | -282.2K | -134.4K |
Basic EPS | 0.1 | -1.6 | -0.4 | -0.2 |
Diluted EPS | 0.1 | -1.6 | -0.4 | -0.2 |
Basic average shares | 204.0M | 657.4K | 645.9K | 628.3K |
Diluted average shares | 204.0M | 657.4K | 645.9K | 628.3K |
EBITDA | 52.0M | 2.8M | 1.4M | 1.2M |
Net income from continuing op. | 28.0M | -1.1M | -282.2K | -134.4K |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | — | — | — |