Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 31.0B | 30.3B | 28.9B | 27.0B |
| Cost of revenue | 26.8B | 26.1B | 24.7B | 23.0B |
| Gross profit | 4.2B | 4.1B | 4.2B | 3.9B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | -29M | -40M | -85M |
| Other operating expenses | 4.1B | 4.0B | 3.8B | 3.6B |
| Operating income | 101M | 158M | 357M | 346M |
| Non operating interest income | ||||
| Income | 3M | 2M | 1M | 1M |
| Expense | 146M | 133M | 155M | 204M |
| Other income expense | -86M | -10M | 108M | 41M |
| Pretax income | -137M | 7M | 310M | 183M |
| Tax provision | -27M | -23M | 56M | 34M |
| Net income | -110M | 30M | 254M | 155M |
| Basic EPS | -1.9 | 0.4 | 4.3 | 2.7 |
| Diluted EPS | -1.9 | 0.4 | 4.1 | 2.5 |
| Basic average shares | 59.3M | 59.2M | 58M | 56.1M |
| Diluted average shares | 59.3M | 59.2M | 58M | 56.1M |
| EBITDA | 431M | 485M | 684M | 724M |
| Net income from continuing op. | -110M | 30M | 254M | 149M |
| Minority interests | -2M | -6M | -6M | -6M |
| Preferred stock dividends | — | — | — | — |