Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 801.8B | 751.8B | 690.5B | 648.7B |
Cost of revenue | 597.7B | 562.5B | 518.5B | 492.2B |
Gross profit | 204.1B | 189.3B | 171.9B | 156.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 50.0B | 47.1B | 42.6B | 47.8B |
Operating income | 44.5B | 41B | 37.5B | 34.1B |
Non operating interest income | ||||
Income | 151M | 120M | 119M | 122M |
Expense | 164M | 32M | 36M | 9M |
Other income expense | — | — | — | — |
Pretax income | 43.6B | 41.3B | 37.7B | 34.7B |
Tax provision | 12.8B | 12.1B | 12.0B | 10.8B |
Net income | 30.8B | 29.1B | 25.7B | 23.9B |
Basic EPS | 262.9 | 249.1 | 219.8 | 204.0 |
Diluted EPS | 262.9 | 249.1 | 219.8 | 204.0 |
Basic average shares | 117.0M | 116.9M | 116.9M | 116.9M |
Diluted average shares | 117.0M | 116.9M | 116.9M | 116.9M |
EBITDA | 61.3B | 56.9B | 50.2B | 45.0B |
Net income from continuing op. | 43.6B | 41.3B | 37.7B | 34.7B |
Minority interests | — | 0 | 0 | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |