Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -149.2M | -636.5M | -616.7M | -816.0M |
Net income | -35.1M | -677.5M | -732.4M | -866.3M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 11.6M | 60.9M | 48.2M | 123.7M |
Other non cash items | -69.7M | -37.7M | -33.9M | -50.4M |
Accounts receivable | 17.8M | 9.6M | 105.4M | -621K |
Accounts payable | — | — | — | — |
Other assets liabilities | -73.7M | 8.2M | -3.9M | -22.4M |
Investing activities | 8.0M | 6.0M | -9.0M | -29.3M |
Capital expenditures | 8.0M | 6.0M | -9.0M | -45.8M |
Net intangibles | — | 0 | -3.9M | -24.9M |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | 0 | -7.5B |
Sale of investments | — | — | 0 | 7.5B |
Other investing activity | — | — | — | — |
Financing activities | 0 | 2K | 34.5M | -2.1M |
Long term debt issuance | — | 0 | 69.3M | 64.2M |
Long term debt payments | — | 0 | -99M | -34.5M |
Short term debt issuance | — | — | 69.3M | -34.5M |
Common stock issuance | 0 | 2K | 0 | 2.7M |
Common stock repurchase | — | 0 | -5.1M | 0 |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 1.1B | 1.2B | 1.6B | 2.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -123.5M | -426.2M | -590.6M | -695.1M |