Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 197.3M | 102.5M | 48.7M | 36.4M |
Cost of revenue | 69.3M | 40.1M | 35.1M | 21.5M |
Gross profit | 128.0M | 62.5M | 13.6M | 14.9M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 2.2M | 989K | 2.1M |
Other operating expenses | 41.8M | 31.4M | 10.0M | 4.8M |
Operating income | 80.5M | 21.4M | 2.0M | 13.4M |
Non operating interest income | ||||
Income | — | 22K | 0 | 27K |
Expense | — | 254K | 218K | 363K |
Other income expense | — | — | — | — |
Pretax income | 80.5M | 21.2M | 1.8M | 13.0M |
Tax provision | 31.1M | 5.6M | 393K | 3.6M |
Net income | 49.5M | 15.6M | 1.4M | 9.4M |
Basic EPS | — | 1.3 | 0.9 | 2.7 |
Diluted EPS | — | 1.3 | 0.9 | 2.7 |
Basic average shares | — | 12.2M | 1.6M | 3.5M |
Diluted average shares | — | 12.2M | 1.6M | 3.5M |
EBITDA | 86.2M | 28.8M | 2.6M | 13.9M |
Net income from continuing op. | 80.5M | 21.2M | 1.8M | 13.0M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |