Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 239.6B | 215.8B | 210.0B | 185.7B |
Cost of revenue | 127.9B | 116.8B | 116.7B | 102.4B |
Gross profit | 111.7B | 99.0B | 93.3B | 83.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 73.8B | 66.0B | 63.9B | 57.5B |
Other operating expenses | 1.2B | 54.1M | 110.1M | 89.4M |
Operating income | 36.8B | 33.0B | 29.3B | 25.7B |
Non operating interest income | ||||
Income | 2.0B | 2.0B | 1.5B | 703.0M |
Expense | 3.8B | 3.7B | 3.1B | 3.0B |
Other income expense | — | — | — | — |
Pretax income | 35.0B | 31.0B | 27.5B | 22.1B |
Tax provision | 11.2B | 9.8B | 8.7B | 7.0B |
Net income | 23.8B | 21.2B | 18.8B | 15.1B |
Basic EPS | — | 10.1 | 8.9 | 7.0 |
Diluted EPS | — | 10.1 | 8.9 | 7.0 |
Basic average shares | — | 1.7B | 1.7B | 2.2B |
Diluted average shares | — | 1.7B | 1.7B | 2.2B |
EBITDA | 48.2B | 43.6B | 39.7B | 34.9B |
Net income from continuing op. | 23.8B | 31.0B | 27.5B | 27.5B |
Minority interests | -4.2B | -3.7B | -3.3B | -2.8B |
Preferred stock dividends | 0 | 0 | 0 | 0 |