Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 10.5K | 15.8K | 18.9K | 8.6K |
| Gross profit | -10.5K | -15.8K | -18.9K | -8.6K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 571.2K | 330.9K | 694.1K | 1.1M |
| Other operating expenses | 110.5K | 79.8K | 813.2K | 369.7K |
| Operating income | -692.2K | -426.5K | -1.5M | -1.5M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 216.2K | 189.9K | 162.7K | 118.1K |
| Other income expense | 14.7K | -21.4K | -80.5K | 16.3K |
| Pretax income | -893.7K | -637.8K | -1.8M | -1.6M |
| Tax provision | — | — | — | — |
| Net income | -893.7K | -637.8K | -1.8M | -1.6M |
| Basic EPS | — | -0.1 | -0.3 | -0.3 |
| Diluted EPS | — | -0.1 | -0.3 | -0.3 |
| Basic average shares | — | 6.1M | 6.0M | 5.0M |
| Diluted average shares | — | 6.1M | 6.0M | 5.0M |
| EBITDA | -681.8K | -410.7K | -1.5M | -1.5M |
| Net income from continuing op. | -893.7K | -637.8K | -1.8M | -1.6M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |