Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 511.6M | 361.7M | 272.7M | 208.5M |
Cost of revenue | 259.0M | 177.6M | 143.1M | 114.9M |
Gross profit | 252.5M | 184.2M | 129.6M | 93.6M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 167.8M | 131.5M | 91.1M | 79.7M |
Other operating expenses | — | — | — | — |
Operating income | 84.8M | 52.7M | 38.5M | 13.9M |
Non operating interest income | ||||
Income | 8.2M | 5.9M | 5.1M | 3.1M |
Expense | 19.5M | 12.8M | 10.6M | 7.3M |
Other income expense | — | — | — | — |
Pretax income | 87.2M | 58.6M | 42.3M | 29.5M |
Tax provision | 26.4M | 20.1M | 23.3M | 20.8M |
Net income | 60.8M | 38.5M | 19.0M | 8.7M |
Basic EPS | 0.2 | 0.1 | 0.1 | 0.0 |
Diluted EPS | 0.2 | 0.1 | 0.1 | 0.0 |
Basic average shares | 381.5M | 381.5M | 381.5M | 381.5M |
Diluted average shares | 381.5M | 381.5M | 381.5M | 381.5M |
EBITDA | 157.2M | 116.5M | 86.6M | 68.2M |
Net income from continuing op. | 87.2M | 58.6M | 42.3M | 29.5M |
Minority interests | 3.0M | 5.3M | 6.0M | 3.2M |
Preferred stock dividends | 0 | 0 | 0 | 0 |