Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 6.9B | 5.1B | 3.4B | 3.9B |
Net income | 6.9B | 5.6B | 3.7B | 4.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -413.4M | -357.7M | -240.5M | -147.7M |
Accounts receivable | 43.0M | -371.6M | 10.4M | -157.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | 322.3M | 244.1M | -67.2M | 122.6M |
Investing activities | -2.9B | -2.5B | -1.3B | -1.5B |
Capital expenditures | -1.2B | -537.7M | -1.9B | -136.3M |
Net intangibles | -313.5M | -196.1M | -112.7M | -113.9M |
Net acquisitions | -200M | 0 | -100M | -200M |
Purchase of investments | -4.8B | -5.3B | -7.0B | -5.8B |
Sale of investments | 3.4B | 3.4B | 7.7B | 4.6B |
Other investing activity | — | — | — | — |
Financing activities | -2.3B | -1.7B | -1.6B | -940.5M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -2.3B | -1.7B | -1.6B | -940.5M |
Other financing charges | -6.9M | -13.8M | -10.3M | — |
End cash position | 322.6M | 184.8M | 503.6M | 855.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.9B | 3.1B | 432.4M | 2.6B |