Financials
Income statement
Fundamentals currency is HKD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 6.5M | 4.7M | 4.8M | 28.9M |
| Cost of revenue | 5.9M | 4.1M | 4.2M | 24.7M |
| Gross profit | 589.3K | 599.0K | 638.0K | 4.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.2M | 2.0M | 2.4M | 15.1M |
| Other operating expenses | — | — | — | — |
| Operating income | -1.6M | -1.3M | -1.7M | -10.5M |
| Non operating interest income | ||||
| Income | 1.7K | 4.3K | 13.9K | 183K |
| Expense | — | — | — | — |
| Other income expense | — | — | — | — |
| Pretax income | -1.7M | -1.5M | -1.8M | -11.8M |
| Tax provision | 0 | 0 | -5.9K | 0 |
| Net income | -1.7M | -1.5M | -1.8M | -14.5M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 68.1M | 68.1M | 68.5M | 414.6M |
| Diluted average shares | 68.1M | 68.1M | 68.5M | 414.6M |
| EBITDA | -1.3M | -888.1K | -1.4M | -7.7M |
| Net income from continuing op. | -1.7M | -1.5M | -1.8M | -14.5M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.