Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -147.8B | -114.6B | -401.7B | -443.1B |
Net income | 44.5B | 46.5B | 45.5B | 36.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 17.3B | 17.9B | 20.4B | 22.7B |
Accounts receivable | -203.0B | -177.4B | -463.0B | -501.0B |
Accounts payable | — | — | — | — |
Other assets liabilities | -6.6B | -1.5B | -4.6B | -1.1B |
Investing activities | -31.9B | -26.1B | 17.9B | -40.5B |
Capital expenditures | -2.0B | -2.9B | -3.3B | -6.1B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -676.3B | -463.8B | -509.2B | -553.6B |
Sale of investments | 646.5B | 440.5B | 530.3B | 519.2B |
Other investing activity | — | — | — | — |
Financing activities | -73.9B | 8.1B | -161.4B | 181.1B |
Long term debt issuance | — | — | — | — |
Long term debt payments | -778.5B | -908.8B | -825.9B | -917.7B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -26.8B | -13.8B | -11.9B | -11.2B |
Other financing charges | 731.3B | 930.7B | 676.4B | 1.1T |
End cash position | 256.9B | 298.2B | 222.3B | 225.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 60.9B | 89.4B | 131.0B | -199.3B |