Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 14.2B | 13.6B | 12.2B | 11.6B |
Cost of revenue | 3.6B | 3.5B | 3.0B | 2.8B |
Gross profit | 10.6B | 10.1B | 9.2B | 8.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 915M | 766M | 653M | 512M |
Other operating expenses | — | — | — | — |
Operating income | 9.7B | 9.3B | 8.5B | 8.3B |
Non operating interest income | ||||
Income | 224M | 551M | 106M | 98M |
Expense | 2.1B | 2.2B | 1.6B | 932M |
Other income expense | — | — | — | — |
Pretax income | -8.9B | -915M | 16.3B | 8.1B |
Tax provision | 564M | 1.5B | 1.0B | 1.2B |
Net income | -9.4B | -2.5B | 15.3B | 6.9B |
Basic EPS | -3.5 | -0.8 | 7.1 | 3.2 |
Diluted EPS | -3.5 | -0.8 | 6.9 | 3.2 |
Basic average shares | 2.6B | 2.6B | 2.2B | 2.2B |
Diluted average shares | 2.6B | 2.6B | 2.2B | 2.2B |
EBITDA | -6.8B | 1.5B | 18.0B | 9.0B |
Net income from continuing op. | -8.9B | -915M | 16.3B | 8.1B |
Minority interests | 568M | 480M | 158M | -13M |
Preferred stock dividends | 0 | 0 | 0 | 0 |