Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 13.6B | 12.2B | 11.6B | 10.7B |
Cost of revenue | 3.5B | 3.0B | 2.8B | 2.5B |
Gross profit | 10.1B | 9.2B | 8.8B | 8.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 766M | 653M | 512M | 428M |
Other operating expenses | — | — | — | — |
Operating income | 9.3B | 8.5B | 8.3B | 7.8B |
Non operating interest income | ||||
Income | 551M | 106M | 98M | 126M |
Expense | 2.2B | 1.6B | 932M | 843M |
Other income expense | — | — | — | — |
Pretax income | -915M | 16.3B | 8.1B | 1.8B |
Tax provision | 1.5B | 1.0B | 1.2B | 1.1B |
Net income | -2.5B | 15.3B | 6.9B | 752M |
Basic EPS | — | 7.1 | 3.2 | 0.6 |
Diluted EPS | — | 6.9 | 3.2 | 0.6 |
Basic average shares | — | 2.2B | 2.2B | 2.1B |
Diluted average shares | — | 2.2B | 2.2B | 2.1B |
EBITDA | 1.4B | 18.0B | 9.0B | 2.5B |
Net income from continuing op. | -915M | 16.3B | 8.1B | 1.8B |
Minority interests | 480M | 158M | -13M | 433M |
Preferred stock dividends | 0 | 0 | 0 | 0 |