Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 18.9B | 20.1B | 20.8B | 17.5B |
Cost of revenue | 15.2B | 16.6B | 17.0B | 13.7B |
Gross profit | 3.7B | 3.5B | 3.9B | 3.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.8B | 2.8B | 2.8B | 2.7B |
Other operating expenses | — | — | — | — |
Operating income | 920M | 695M | 1.1B | 1.1B |
Non operating interest income | ||||
Income | 54M | 84M | 34M | 72M |
Expense | 522M | 532M | 451M | 387M |
Other income expense | -235M | -865M | -198M | -220M |
Pretax income | 155M | -677M | 399M | 513M |
Tax provision | 95M | 10M | 190M | -267M |
Net income | 60M | -687M | 209M | 780M |
Basic EPS | 0.2 | -2.4 | 0.7 | 2.9 |
Diluted EPS | 0.2 | -2.4 | 0.7 | 2.9 |
Basic average shares | 287M | 285M | 284M | 261M |
Diluted average shares | 287M | 285M | 284M | 261M |
EBITDA | 1.9B | 1.6B | 1.8B | 1.9B |
Net income from continuing op. | 60M | -687M | 209M | 780M |
Minority interests | 10M | -2M | -7M | -16M |
Preferred stock dividends | — | — | — | — |